APU Telefonica

  • View
    213

  • Download
    0

Embed Size (px)

DESCRIPTION

analisis de precios unitarios

Transcript

UPCH (2)ANALISIS DE PRECIOS UNITARIOS - UPCHCANT.

RECORRIDO HACIA TABLERO EL TABLERO TN-B(CAB. NH80 35MM2 + 10MM2)ML18.17744.9341.00RENDIMIENTO 50.00ML/DIA49.06ML/DIAMANO DE OBRACapataz0.20HH0.036.860.221.92HH1.31Operario1.00HH0.165.710.919.60HH6.56Oficial- 0HH- 04.97- 0- 0HH- 0Ayudante1.00HH0.164.480.729.60HH6.56SUB TOTAL - MANO DE OBRA1.85- 0MATERIALESCable NH80 - 35mm2 (T)ML3.154.3913.82ML129.15Cable NH80 - 10mm2 (T)ML1.051.411.48ML43.05Parafina Talco IndustrialKG0.033.740.11KG1.23Cinta 3M Temflex 1600 - 19mm x 20mU0.011.430.01U0.41Cintillo de Amarre - 300mmU2.500.100.25U102.50SUB TOTAL - MATERIALES15.67EQUIPOS Herramientas Manuales%15.001.850.28%615.00Porta Bobinas%5.007.410.37%205.00SUBTOTAL - EQUIPOS0.65Total18.17- 0

RECORRIDO HACIA TABLERO DE CIL(CAB. NH80 25MM2 + 10MM2)ML13.78551.0040.00RENDIMIENTO 65.00ML/DIA37.19ML/DIAMANO DE OBRACapataz0.20HH0.026.860.171.48HH0.98Operario1.00HH0.125.710.707.38HH4.92Oficial- 0HH- 04.97- 0- 0HH- 0Ayudante1.00HH0.124.480.557.38HH4.92SUB TOTAL - MANO DE OBRA1.42MATERIALESCable NH80 - 25mm2 (3F)ML3.153.1910.06ML126.00Cable NH80 - 10mm2 (T)ML1.051.411.48ML42.00Parafina Talco IndustrialKG0.033.740.11KG1.20Cinta 3M Temflex 1600 - 19mm x 20mU0.011.430.01U0.40Cintillo de Amarre - 300mmU2.500.100.25U100.00SUB TOTAL - MATERIALES11.91EQUIPOS Herramientas Manuales%5.001.420.07%200.00Porta Bobinas%5.007.410.37%200.00SUBTOTAL - EQUIPOS0.44Total13.78- 0

DESDE TABLERO DE CONTROL CIL AL TABLERO TE-B(CAB. NH80 10MM2 + 10MM2)ML7.6357.237.50RENDIMIENTO 100.00ML/DIA20.60ML/DIAMANO DE OBRACapataz0.20HH0.026.860.110.96HH0.12Operario1.00HH0.085.710.464.80HH0.60Oficial- 0HH- 04.97- 0- 0HH- 0Ayudante1.00HH0.084.480.364.80HH0.60SUB TOTAL - MANO DE OBRA0.92- 0MATERIALESCable NH80 - 10mm2 (T)ML3.151.414.43ML23.63Cable NH80 - 10mm2 (T)ML1.051.411.48ML7.88Parafina Talco IndustrialKG0.033.740.11KG0.22Cinta 3M Temflex 1600 - 19mm x 20mU0.011.430.01U0.08Cintillo de Amarre - 300mmU2.500.100.25U18.75SUB TOTAL - MATERIALES6.29EQUIPOS Herramientas Manuales%5.000.920.05%37.50Porta Bobinas%5.007.410.37%37.50SUBTOTAL - EQUIPOS0.42Total7.63- 0

CABLE DE CU DESNUDO - 35mm2ML5.16162.4031.50RENDIMIENTO 100.00ML / DIA13.92ML/DIAMANO DE OBRACapataz0.20HH0.026.860.110.96HH0.50Operario1.00HH0.085.710.464.80HH2.52Oficial- 0HH- 04.97- 0- 0HH- 0Ayudante1.00HH0.084.480.364.80HH2.52SUB TOTAL - MANO DE OBRA0.92MATERIALESCable de Cu Desnudo - 35mm2ML1.053.994.18ML33.08

SUB TOTAL - MATERIALES4.18EQUIPOS Herramientas Manuales%5.000.920.05%157.50SUBTOTAL - EQUIPOS0.05Total5.16

Tuberia de 100mm PVC-P - EmpotradoML12.66278.5122.00Rendimiento35.00ML/DIA34.18ML/DIAMano de ObraCapataz0.20hh0.056.860.312.74hh1.01Operario1.00hh0.235.711.3113.71hh5.03Oficial- 0hh- 04.97- 0- 0hh- 0Ayudante1.00hh0.234.481.0213.71hh5.03SUB TOTAL - MANO DE OBRA2.64MATERIALESTubo PVC-P 4" 100 mm - ML1.104.014.41ML24.20Curva PVC-P 4" 100 mm - ML0.2810.842.98ML6.05Conector PVC-P 4" 100 mm - ML0.371.930.71ML8.07Union PVC-P 4" 100 mm - ML0.373.821.40ML8.07Pegamento PVC 1 gln - OATEYgln0.0121.850.22Hoja de sierraU0.101.700.17U2.20Subtotal Materiales9.88EQUIPOS Herramientas Manuales%5.002.640.13%SUBTOTAL - EQUIPOS0.13Total12.66

Tuberia de 100mm EMT - EmpotradoML46.031,012.7522.00Rendimiento30.00ML/DIA124.29ML/DIAMano de ObraCapataz0.20hh0.056.860.373.20hh1.17Operario1.00hh0.275.711.5216.00hh5.87Oficial- 0hh- 04.97- 0- 0hh- 0Ayudante1.00hh0.274.481.1916.00hh5.87SUB TOTAL - MANO DE OBRA3.08MATERIALESTubo EMT 4" 100 mm - ML1.1017.7719.55ML24.20Curva EMT 4" 100 mm - ML0.2856.3015.48ML6.05Conector EMT 4" 100 mm - ML0.379.633.53ML8.07Union EMT 4" 100 mm - ML0.379.633.53ML8.07Hoja de sierraU0.101.700.17U2.20Pegamento PVC 1 gln - OATEYgln0.0121.850.22Abrazadera de 100mm - 2 Orejascto0.0131.480.31Subtotal Materiales42.80EQUIPOS Herramientas Manuales%5.003.080.15%SUBTOTAL - EQUIPOS0.15Total46.03

Tuberia de 50mm PVC-P - EmpotradoML4.53348.8377.00Rendimiento65.00ML/DIA12.23ML/DIAMano de ObraCapataz0.20hh0.026.860.171.48HH1.90Operario1.00hh0.125.710.707.38HH9.48Oficial- 0hh- 04.97- 0- 0HH- 0Ayudante1.00hh0.124.480.557.38HH9.48SUB TOTAL - MANO DE OBRA1.42MATERIALESTubo PVC-P 2" 50 mm - ML1.101.451.59ML84.70Curva PVC-P 2" 50 mm - ML0.282.160.59ML21.18Conector PVC-P 2" 50 mm - ML0.370.490.18ML28.23Union PVC-P 2" 50 mm - ML0.370.770.28ML28.23Hoja de sierraU0.101.700.17U7.70Pegamento PVC 1 gln - OATEYgln0.0121.850.22Subtotal Materiales3.04EQUIPOS Herramientas Manuales%5.001.420.07%385.00SUBTOTAL - EQUIPOS0.07Total4.53

Tuberia de 40mm PVC-P - Empotradoml3.33158.1947.50Rendimiento75.00ML/DIA8.99ML/DIAMano de ObraCapataz0.20hh0.026.860.151.28HH1.01Operario1.00hh0.115.710.616.40HH5.07Oficial- 0hh- 04.97- 0- 0HH- 0Ayudante1.00hh0.114.480.486.40HH5.07SUB TOTAL - MANO DE OBRA1.23MATERIALESTubo PVC-P 1 1/2" 40 mm - ML1.100.961.06ML52.25Curva PVC-P 1 1/2" 40 mm - ML0.281.180.32ML13.06Conector PVC-P 1 1/2" 40 mm - ML0.370.270.10ML17.42Union PVC-P 1 1/2" 40 mm - ML0.370.450.16ML17.42Hoja de sierraU0.101.700.17U4.75Pegamento PVC 1 gln - OATEYgln0.0121.850.22Subtotal Materiales2.04EQUIPOS Herramientas Manuales%5.001.230.06%237.50SUBTOTAL - EQUIPOS0.06Total3.33

Tuberia de 25mm PVC-P - Empotradoml2.11164.3978.00Rendimiento95.00ML/DIA5.69ML/DIAMano de ObraCapataz0.20hh0.026.860.121.01HH1.31Operario1.00hh0.085.710.485.05HH6.57Oficial- 0hh- 04.97- 0- 0HH- 0Ayudante1.00hh0.084.480.385.05HH6.57SUB TOTAL - MANO DE OBRA0.97MATERIALESTubo PVC-P 1"ML1.100.480.53ML85.80Curva PVC-P 1"ML0.280.320.09ML21.45Conector PVC-P 1"ML0.370.090.03ML28.60Union PVC-P 1"ML0.370.130.05ML28.60Hoja de sierraU0.101.700.17U7.80Pegamento PVC 1 gln - OATEYgln0.0121.850.22Subtotal Materiales1.09EQUIPOS Herramientas Manuales%5.000.970.05%390.00SUBTOTAL - EQUIPOS0.05Total2.11

SAL. ALUMBRADO EN TECHO (CAB. NH80 4MM2 + TUB. EMT 3/4" + C. OCT. 3/4")PTODP = 5.542.603,620.9685.00RENDIMIENTO 10.00PTO/DIA115.02PTO/DIAMANO DE OBRACapataz0.20HH0.166.861.109.60HH13.60Operario1.00HH0.805.714.5748.00HH68.00Oficial- 0HH- 04.97- 0- 0HH- 0Ayudante1.00HH0.804.483.5848.00HH68.00SUB TOTAL - MANO DE OBRA9.25- 0MATERIALESCable NH80 - 4mm2 (2F)ML11.000.576.27ML935.00Cable NH80 - 4mm2 (T)ML5.500.573.13ML467.50Conectores IDC 562U3.100.351.09U263.50Tubo EMT 3/4" - ULML6.322.0212.78ML537.62Curva EMT 3/4" - ULML1.581.712.70ML134.41Conector EMT 3/4" - ULML3.110.581.80ML264.21Union EMT 3/4" - ULML2.110.581.22ML179.21Hoja de sierraU0.101.700.17U8.50Abrazadera - 3/4" CTO0.0210.260.21CTO1.70Caja - Fulminante + ClavosCJA0.1015.001.50CJA8.50Caja Octogonal - 3/4"U1.031.511.56U87.55SUB TOTAL - MATERIALES32.42EQUIPOS Herramientas Manuales%10.009.250.92%850.00SUBTOTAL - EQUIPOS0.92Total42.60

SAL. ALUMBRADO REFLECTOR (CAB. NH80 4MM2 + TUB. EMT 3/4" + C. OCT. 3/4")PTODP = 1285.071,276.0915.00RENDIMIENTO 5.00PTO/DIA229.70PTO/DIAMANO DE OBRACapataz0.20HH0.326.862.2019.20HH27.20Operario1.00HH1.605.719.1496.00HH136.00Oficial- 0HH- 04.97- 0- 0HH- 0Ayudante1.00HH1.604.487.1796.00HH136.00SUB TOTAL - MANO DE OBRA18.50- 0MATERIALES- 0Cable NH80 - 4mm2 (2F)ML24.000.5713.68ML2,040.00Cable NH80 - 4mm2 (T)ML12.000.576.84ML1,020.00Conectores IDC 562U3.100.351.09U263.50Tubo EMT 3/4" - ULML13.802.0227.88ML1,173.00Curva EMT 3/4" - ULML3.451.715.90ML293.25Conector EMT 3/4" - ULML5.600.583.25ML476.00Union EMT 3/4" - ULML4.600.582.67ML391.00Hoja de sierraU0.101.700.17U8.50Abrazadera - 3/4" CTO0.0210.260.21CTO1.70Caja - Fulminante + ClavosCJA0.1015.001.50CJA8.50Caja Octogonal - 3/4"U1.031.511.56U87.55SUB TOTAL - MATERIALES64.72- 0EQUIPOS - 0Herramientas Manuales%10.0018.501.85%850.00SUBTOTAL - EQUIPOS1.85Total85.07

SAL. INT. SIMPLE - (CAB. NH80 4MM2 + TUB. EMT 3/4" + C. REC. 3/4" + PLACA MODUS)PTODP = 5.548.47145.403.00RENDIMIENTO 10.00PTO/DIA130.86PTO/DIAMANO DE OBRACapataz0.20HH0.166.861.109.60HH0.48Operario1.00HH0.805.714.5748.00HH2.40Oficial- 0HH- 04.97- 0- 0HH- 0Ayudante1.00HH0.804.483.5848.00HH2.40SUB TOTAL - MANO DE OBRA9.25- 0MATERIALES- 0Cable NH80 - 4mm2 (2F)ML11.000.576.27ML33.00Conectores IDC 562U3.100.351.09U9.30Tubo EMT 3/4" - ULML6.322.0212.78ML18.97Curva EMT 3/4" - ULML1.581.712.70ML4.74Conector EMT 3/4" - ULML3.110.581.80ML9.33Union EMT 3/4" - ULML2.110.581.22ML6.32Hoja de sierraU0.101.700.17U0.30Abrazadera - 3/4" CTO0.0210.260.21CTO0.06Caja - Fulminante + ClavosCJA0.1015.001.50CJA0.30Caja Rectangular - 3/4"U1.031.511.56U3.09Int. Simple - Modus BticinoU1.009.009.00U3.00SUB TOTAL - MATERIALES38.29EQUIPOS Herramientas Manuales%10.009.250.92%30.00SUBTOTAL - EQUIPOS0.92Total48.47

SAL. INT. DOBLE - (CAB. NH80 4MM2 + TUB. EMT 3/4" + C. REC. 3/4" + PLACA MODUS)PTODP = 546.2746.271.00RENDIMIENTO 10.00PTO/DIA124.92PTO/DIAMANO DE OBRACapataz0.20HH0.166.861.109.60HH0.16Operario1.00HH0.805.714.5748.00HH0.80Oficial- 0HH- 04.97- 0- 0HH- 0Ayudante1.00HH0.804.483.5848.00HH0.80SUB TOTAL - MANO DE OBRA9.25MATERIALESCable NH80 - 4mm2 (2F)ML10.000.575.70ML10.00Conectores IDC 562U3.100.351.09U3.10Tubo EMT 3/4" - ULML5.752.0211.62ML5.75Curva EMT 3/4" - ULML1.441.712.46ML1.44Conector EMT 3/4" - ULML2.920.581.69ML2.92Union EMT 3/4" - ULML1.920.581.11ML1.92Hoja de sierraU0.101.700.17U0.10Abrazadera - 3/4" CTO0.0210.260.21CTO0.02Caja - Fulminante + ClavosCJA0.1015.001.50CJA0.10Caja Rectangular - 3/4"U1.031.511.56U1.03Int. Doble - Modus BticinoU1.009.009.00U1.00SUB TOTAL - MATERIALES36.09EQUIPOS Herramientas Manuales%10.009.250.92%10.00SUBTOTAL - EQUIPOS0.92Total46.27

SAL. TOMAC. DOBLE C/LT NORMAL - (CAB. NH80 4MM2 + TUB. PVC-P 3/4" + C. REC. 3/4" + TOMAC. MODUS)PTODP = 7 M39.31825.5821.00RENDIMIENTO 8.00PTO/DIA106.15PTO/DIAMANO DE OBRACapataz0.20HH0.206.861.3712.00HH4.20Operario1.00HH1.005.715.7160.00HH21.00Oficial- 0HH- 04.97- 0- 0HH- 0Ayudante1.00HH1.004.484.4860.00HH21.00SUB TOTAL - MANO DE OBRA11.56MATERIALESCable NH80 - 4mm2 (2F)ML14.000.577.98ML294.00Cable NH80 - 4mm2 (T)ML7.000.573.99ML147.00Conectores IDC 562U3.000.351.05U63.00Tubo PVC-P 3/4"ML7.000.382.66ML147.00Curva PVC-P 3/4"ML1.750.200.35ML36.75Conector PVC-P 3/4"ML2.330.100.2